Noble Corporation plc Reports First Quarter 2020 Results

May 6, 2020 at 4:15 PM EDT

LONDON, May 6, 2020 /PRNewswire/ -- Noble Corporation plc (NYSE: NE, the Company) today reported a net loss attributable to the Company for the three months ended March 31, 2020 (first quarter) of $1.1 billion, or $4.25 per diluted share, on total revenues of $281 million.

Results for the first quarter included net after tax unfavorable items totaling $977 million, or $3.91 per diluted share – including a pre-tax non-cash charge totaling $1.1 billion ($1.024 billion, or $4.10 per diluted share on an after-tax basis) relating to the impairment of the semisubmersible rigs Noble Danny Adkinsand Noble Jim Day, the drillships Noble Bully I and Noble Bully II, and certain capital spares; partially offset by tax benefits totaling $47 million, or $0.19 per diluted share, including a benefit of $43 million, relating primarily to the application of the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") provisions passed by the US Congress to address the adverse economic impact resulting from the COVID-19 pandemic. Excluding the impact of the aforementioned items, Noble Corporation plc would have reported a net loss attributable to the Company for the three months ended March 31, 2020, of $86 million, or $0.34 per diluted share.

The adjusted results for the first quarter compared to a net loss attributable to the Company for the three months ended December 31, 2019 (fourth quarter) of $33 million, or $0.13 per diluted share, on total revenues of $454 million. Results for the fourth quarter included net favorable items totaling $50 million, or $0.20 per diluted share. Excluding the $50 million of net favorable items, the adjusted net loss attributable to Noble Corporation plc for the fourth quarter of 2019 would have been $83 million, or $0.33 per diluted share, on total revenues of $287 million.

A Non-GAAP supporting schedule is included with the statements and schedules attached to this press release and can also be found at www.noblecorp.com. It provides a reconciliation of revenues, net loss, income tax and diluted earnings per share for the first quarter of 2020 and the first and fourth quarters of 2019.

First quarter earnings before interest, taxes, depreciation and amortization (EBITDA) totaled $91 million compared to $83 million in the fourth quarter, excluding the impact of the Noble Bully II contract buyout, while contract drilling margin improved to 40 percent from 36 percent over the period.

Julie J. Robertson, Chairman, President and Chief Executive Officer of Noble Corporation plc, noted, "Total fleet utilization and average daily revenues in the first quarter were largely unchanged from the fourth quarter of 2019, with limited impact from the significant dislocation experienced in the global oil and gas market.

"The first quarter results were aided by an exceptional effort to manage our global operation in the face of mounting risks and uncertainties created by the COVID-19 pandemic. The effort, which included professionals throughout our Operations, HSE, Human Resources and Supply Chain disciplines, and many among our offshore personnel who agreed to extended crew rotation schedules, demonstrates the commitment and dedication that characterizes the entire Noble organization.

"Despite the challenges posed by the unprecedented crisis that our industry currently faces, we remain customer focused and committed to operational excellence and efficiency. We have recently reduced our G&A and shore-based support burden by approximately $25 million on an annualized basis and continue to seek additional cost efficiency measures to further streamline our organization for current market activity.

"We also remain focused on addressing our capital structure.  To that end, we have engaged Evercore as a financial advisor and are actively working with them to evaluate alternatives to enhance our liquidity position and reduce our total amount of debt and corresponding interest costs. These alternatives include, but are not limited to, potential capital exchange transactions as well as a more comprehensive debt restructuring."

Contract drilling services revenues for the first quarter totaled $267 million compared to $441 million in the fourth quarter of 2019, or an adjusted $274 million after the exclusion of $167 million relating to the Noble Bully II contract buyout by Shell. The slight decrease in revenues, when compared to the adjusted fourth quarter result, was due largely to a decline in total fleet operating days and a modest increase in fleet downtime. Fewer available days in the first quarter, due to the retirement of the Noble Joe Beall, and fewer calendar days kept total fleet utilization flat at 77 percent when compared to the previous quarter.

Contract drilling services costs for the first quarter were $161 million compared to $182 million in the fourth quarter of 2019, which had been adjusted to $175 million for the $7 million of costs related to the Noble Bully II contract buyout. The eight percent decline from adjusted fourth quarter costs was driven primarily by lower repair and maintenance costs and reduced expenditures relating to operations support. These cost reductions were partially offset by a full quarter of operations on the drillship Noble Don Taylorfollowing the rig's relocation to Guyana.

Operating Highlights

The Company's 12 floating rigs achieved utilization of 58 percent in the first quarter compared to 60 percent in the fourth quarter. Excluding three cold stacked units, utilization in the first and fourth quarters was 78 percent and 80 percent, respectively. In addition to the effect of fewer calendar days in the first quarter, there was a four percent decline in operating days when compared to the fourth quarter, due largely to reduced days for the drillship Noble Bully II, which spent the quarter mobilizing to a new stacking location. Partially offsetting the decline in operating days was a full quarter of operations on the Noble Don Taylor offshore Guyana. At the conclusion of the first quarter, seven of the Company's nine actively marketed rigs were contracted. In April, operations on the Noble Tom Madden offshore Guyana were placed on standby for up to 90 days at a reduced dayrate.

The Company's 13 jackup rigs (before the retirement of the Noble Joe Beall) experienced marginally fewer operating days when compared to the fourth quarter. A reduction in operating days on each of the rigs Noble Joe Beall, Noble Regina Allen, Noble Johnny Whitstine and Noble Hans Deul, was largely offset by increased activity on the Noble Tom Prosser, Noble Houston Colbert and Noble Joe Knight. Due to the retirement of the Noble Joe Beall and fewer calendar days in the quarter, utilization finished the first quarter at 94 percent compared to 93 percent in the fourth quarter. During the first quarter, the Noble Hans Deuland Noble Sam Turnercompleted contracts in the UK North Sea and have been warm stacked. Following the conclusion of the quarter, the Noble Sam Hartley and Noble Houston Colbert were warm stacked after completing work assignments in April 2020 and operations on the Noble Tom Prosser offshore Australia were placed on standby at a reduced dayrate for up to 365 days.

The jackup rig Noble Scott Marks, located offshore Saudi Arabia, will be suspended at the request of its client. The contract suspension, which covers a period of up to 365 days, is expected to commence during the first half of May 2020, following the conclusion of the well in progress. During the suspension period, no dayrate will be paid. However, the Company has the right to market the rig in pursuit of other work opportunities in the region.

Backlog, Capital and Balance Sheet

At March 31, 2020, the Company reported an estimated revenue backlog of $1.5 billion, including $1.0 billion resulting from the floating fleet and $500 million from the jackup fleet. An estimated 51 percent of the available days remaining in 2020 were contracted, including 48 percent and 55 percent of the floating and jackup fleet days, respectively.

Capital expenditures for the three months ended March 31, 2020 totaled $25 million compared to $48 million in the fourth quarter of 2019.

The Company concluded the first quarter with cash and equivalents of $176 million and maintained the ability to borrow up to an additional $397 million under its 2017 Credit Facility. Borrowings outstanding on the 2017 Credit Facility at March 31, 2020 were $445 million.

The Company recognized an income tax benefit of $43 million as a result of the application of the CARES Act in the first quarter of 2020, which is comprised primarily of a current income tax receivable of $151 million, which we expect to receive within the next 12 months, partially offset by non-cash deferred tax expense of $108 million related to net operating loss utilization.

In April 2020, the Company reached an agreement with the lender under the seller-financed secured loans associated with the February 2019 and September 2018 purchases of the jackups Noble Joe Knight and Noble Johnny Whitstine, respectively, to pay off the loans in exchange for a discount to the outstanding loan balance. The Company made a payment in the amount of 85% of the outstanding principal amount of the loans plus accrued and unpaid interest, and upon the lender's receipt of such payment, the remaining principal balance under each loan was reduced to $1, interest ceased accruing, and the financial covenants ceased to apply.  As long as certain events specified in the related deed of release do not occur within the 90-day period following the payment date, then the loans will be terminated, and all security interests will be released.  The payoff amount including the amount paid for principal and all outstanding interest payable was approximately $102 million. The Company borrowed $100 million on its 2017 Credit Facility, increasing pro forma borrowings outstanding to $545 million, with the ability to borrow up to an additional $297 million.  

We continually monitor compliance with the covenants under our 2017 Credit Facility and our senior notes. While we are in compliance with all covenants today, the negative impact on our financial condition of the oversupply of oil, and the substantial decline in demand for oil as a result of COVID-19 and related mitigation steps, raises significant uncertainty as to whether we can remain in compliance throughout 2020.

Outlook

Commenting on the state of the offshore drilling industry, Ms. Robertson added, "The reduction in demand as a result of the COVID-19 pandemic and the precipitous escalation in global crude oil supplies have placed the oil and gas industry in a state of heightened duress. The consequences of this combination of detrimental events are increasingly visible, and the offshore drilling industry will endure another period of depressed business activity for a duration of time that remains difficult to forecast.

"We are committed to continuing our efforts to establish and enforce the most effective measures for maintaining the health and safety of our global offshore and shore-based employees, service providers and customers. Our dedication to strong and consistent operational excellence will be of paramount importance through this challenging time.  As we have for the duration of this extended downturn, we will continue to engage with and support our customers as they execute on their current drilling plans as well as evaluate their offshore drilling requirements for 2020 and beyond."    

About Noble Corporation plc

Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile and technically advanced fleets in the offshore drilling industry. Noble performs, through its subsidiaries, contract drilling services with a fleet of 24 offshore drilling units, consisting of 12 drillships and semisubmersibles and 12 jackups, focused largely on ultra-deepwater and high-specification jackup drilling opportunities in both established and emerging regions worldwide. Noble is a public limited company registered in England and Wales with company number 08354954 and registered office at 10 Brook Street, London, W1S 1BG England. Additional information on Noble is available at www.noblecorp.com.

Forward-looking Disclosure Statement

Statements regarding contract backlog, costs, revenue, rig demand, fleet condition, operational or financial performance, contract commitments, dayrates, contract commencements, contract extensions, renewals or renegotiations, rig reactivations, letters of intent or award, industry fundamentals, customer relationships and requirements, strategic initiatives, future performance, growth opportunities, the offshore drilling market, market outlook, our financial position, business strategy, taxes and tax rates, liquidity, capital markets transactions, debt restructurings, competitive position, capital expenditures, debt levels, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to operating hazards and delays, risks associated with operations outside of the U.S., actions or claims by regulatory authorities, customers and other third parties, legislation and regulations affecting drilling operations, compliance with regulatory requirements, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, violations of anti-corruption laws, hurricanes and other weather conditions, public health threats including the COVID-19 (Coronavirus Disease 2019) pandemic, our ability to comply with the covenants under our credit facility and other indebtedness, our ability to continue as a going concern, market conditions, the future price of oil and gas and other factors detailed in the Company's most recent Form 10-K, Form 10-Q's and other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

Conference Call

Noble has scheduled a conference call and webcast related to its first quarter 2020 results on Thursday, May 7, 2020, at 8:00 a.m.U.S. Central Daylight Time. Interested parties are invited to listen to the call by dialing 1-877-680-4232, or internationally 1-647-689-5432, using access code: 2375493, or by asking for the Noble Corporation plc conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company's Website. 

A replay of the conference call will be available on Thursday, May 7, 2020, beginning at 11:00 a.m.U.S. Central Daylight Time, through Thursday, June 4, 2020, ending at 11:00 p.m.U.S. Central Daylight Time. The phone number for the conference call replay is 1-800-585-8367 or, for calls from outside of the U.S., 1-416-621-4642, using access code: 2375493.  The replay will also be available on the Company's Website following the end of the live call.

 

NOBLE CORPORATION PLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 
   

Three Months Ended March 31,

   

2020

 

2019

Operating revenues

       

Contract drilling services

 

$

267,364

   

$

270,501

 

Reimbursables and other

 

13,947

   

12,387

 
   

281,311

   

282,888

 

Operating costs and expenses

       

Contract drilling services

 

161,145

   

171,728

 

Reimbursables

 

11,684

   

9,395

 

Depreciation and amortization

 

103,681

   

109,578

 

General and administrative

 

17,839

   

15,999

 

Loss on impairment

 

1,119,517

   

 
   

1,413,866

   

306,700

 

Operating loss

 

(1,132,555)

   

(23,812)

 

Other income (expense)

       

Interest expense, net of amounts capitalized

 

(70,880)

   

(70,244)

 

Gain on extinguishment of debt, net

 

   

31,266

 

Interest income and other, net

 

(2,282)

   

2,506

 

Loss from continuing operations before income taxes

 

(1,205,717)

   

(60,284)

 

Income tax benefit (provision)

 

143,040

   

(2,865)

 

Net loss from continuing operations

 

(1,062,677)

   

(63,149)

 

Net loss from discontinued operations, net of tax

 

   

(3,821)

 

Net loss

 

(1,062,677)

   

(66,970)

 

Net income attributable to noncontrolling interests

 

   

(3,919)

 

Net loss attributable to Noble Corporation plc

 

$

(1,062,677)

   

$

(70,889)

 

Net loss attributable to Noble Corporation plc

       

Net loss from continuing operations

 

$

(1,062,677)

   

$

(67,068)

 

Net loss from discontinued operations, net of tax

 

   

(3,821)

 

Net loss attributable to Noble Corporation plc

 

$

(1,062,677)

   

$

(70,889)

 

Per share data

       

Basic:

       

Loss from continuing operations

 

$

(4.25)

   

$

(0.27)

 

Loss from discontinued operations

 

   

(0.02)

 

Net loss attributable to Noble Corporation plc

 

$

(4.25)

   

$

(0.29)

 

Diluted:

       

Loss from continuing operations

 

$

(4.25)

   

$

(0.27)

 

Loss from discontinued operations

 

   

(0.02)

 

Net loss attributable to Noble Corporation plc

 

$

(4.25)

   

$

(0.29)

 
 

 

NOBLE CORPORATION PLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 
   

March 31, 2020

 

December 31, 2019

 

ASSETS

Current assets

       

Cash and cash equivalents

 

$

175,927

   

$

104,621

 

Accounts receivable, net

 

208,817

   

198,665

 

Prepaid expenses and other current assets

 

236,569

   

118,821

 

Total current assets

 

621,313

   

422,107

 

Property and equipment, at cost

 

8,692,837

   

10,306,625

 

Accumulated depreciation

 

(2,157,499)

   

(2,572,701)

 

Property and equipment, net

 

6,535,338

   

7,733,924

 

Other assets

 

104,448

   

128,467

 

Total assets

 

$

7,261,099

   

$

8,284,498

 
 

LIABILITIES AND EQUITY

Current liabilities

       

Current maturities of long-term debt

 

$

260,958

   

$

62,505

 

Accounts payable

 

87,871

   

108,208

 

Accrued payroll and related costs

 

40,265

   

56,056

 

Other current liabilities

 

270,511

   

290,159

 

Total current liabilities

 

659,605

   

516,928

 

Long-term debt

 

3,692,479

   

3,779,499

 

Other liabilities

 

312,483

   

329,099

 

Total liabilities

 

4,664,567

   

4,625,526

 

Commitments and contingencies

       

Total shareholders' equity

 

2,596,532

   

3,658,972

 

Total liabilities and equity

 

$

7,261,099

   

$

8,284,498

 
 

 

NOBLE CORPORATION PLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 
   

Three Months Ended March 31,

   

2020

 

2019

Cash flows from operating activities

       

Net loss

 

$

(1,062,677)

   

$

(66,970)

 

Adjustments to reconcile net loss to net cash flow from operating activities:

       

Depreciation and amortization

 

103,681

   

109,578

 

Loss on impairment

 

1,119,517

   

 

Gain on extinguishment of debt, net

 

   

(31,266)

 

Changes in components of working capital:

       

Change in taxes receivable

 

(120,838)

   

4,204

 

Net changes in other operating assets and liabilities

 

(40,493)

   

(56,321)

 

Net cash used in operating activities

 

(810)

   

(40,775)

 

Cash flows from investing activities

       

Capital expenditures

 

(36,461)

   

(96,793)

 

Proceeds from disposal of assets, net

 

   

7,930

 

Net cash used in investing activities

 

(36,461)

   

(88,863)

 

Cash flows from financing activities

       

Borrowings on credit facilities

 

110,000

   

350,000

 

Repayments of senior notes

 

   

(400,000)

 

Debt issuance costs

 

   

(90)

 

Dividends paid to noncontrolling interests

 

   

(5,020)

 

Cash paid to settle equity awards

 

 

(1,010)

   

 

Taxes withheld on employee stock transactions

 

(413)

   

(2,763)

 

Net cash provided by (used in) financing activities

 

108,577

   

(57,873)

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

71,306

   

(187,511)

 

Cash, cash equivalents and restricted cash, beginning of period

 

105,924

   

375,907

 

Cash, cash equivalents and restricted cash, end of period

 

$

177,230

   

$

188,396

 

 

NOBLE CORPORATION PLC AND SUBSIDIARIES

FINANCIAL AND OPERATIONAL INFORMATION BY SEGMENT

(In thousands, except operating statistics)

(Unaudited)

 
   

Three Months Ended March 31,

 

Three Months Ended December 31,

   

2020

 

2019

 

2019

   

Contract
Drilling
Services

 

Other

 

Total

 

Contract
Drilling
Services

 

Other

 

Total

 

Contract
Drilling
Services

 

Other

 

Total

Operating revenues

                                   

Contract drilling services

 

$

267,364

   

$

   

$

267,364

   

$

270,501

   

$

   

$

270,501

   

$

441,312

   

$

   

$

441,312

 

Reimbursables and other

 

13,947

   

   

13,947

   

12,387

   

   

12,387

   

12,776

   

   

12,776

 
   

$

281,311

   

$

   

$

281,311

   

$

282,888

   

$

   

$

282,888

   

$

454,088

   

$

   

$

454,088

 

Operating costs and expenses

                                   

Contract drilling services

 

$

161,145

   

$

   

$

161,145

   

$

171,728

   

$

   

$

171,728

   

$

181,821

   

$

   

$

181,821

 

Reimbursables

 

11,684

   

   

11,684

   

9,395

   

   

9,395

   

10,506

   

   

10,506

 

Depreciation and amortization

 

101,108

   

2,573

   

103,681

   

106,086

   

3,492

   

109,578

   

103,778

   

2,962

   

106,740

 

General and administrative

 

17,839

   

   

17,839

   

15,999

   

   

15,999

   

18,976

   

   

18,976

 

Loss on impairment

 

1,119,517

   

   

1,119,517

   

   

   

   

19,784

   

   

19,784

 
   

$

1,411,293

   

$

2,573

   

$

1,413,866

   

$

303,208

   

$

3,492

   

$

306,700

   

$

334,865

   

$

2,962

   

$

337,827

 

Operating income (loss)

 

$

(1,129,982)

   

$

(2,573)

   

$

(1,132,555)

   

$

(20,320)

   

$

(3,492)

   

$

(23,812)

   

$

119,223

   

$

(2,962)

   

$

116,261

 
 
 

Operating statistics

           

Jackups:

           

Average Rig Utilization

 

94%

 

93%

 

93%

Operating Days

 

1,082

 

923

 

1,096

Average Dayrate

 

$131,253

 

$127,150

 

$129,898

Floaters(1):

           

Average Rig Utilization

 

58%

 

60%

 

60%

Operating Days

 

637

 

647

 

664

Average Dayrate

 

$196,759

 

$236,715

 

$450,362

Total(1):

           

Average Rig Utilization

 

77%

 

76%

 

77%

Operating Days

 

1,719

 

1,570

 

1,760

Average Dayrate

 

$155,526

 

$172,305

 

$250,760

 

(1)      The fourth quarter of 2019 includes the impact of the Noble Bully II contract buyout. Exclusive of this item, the average dayrate for the three months ended December 31, 2019 would have been $198,956 for floaters and $155,940 for total rigs.

 

NOBLE CORPORATION PLC AND SUBSIDIARIES

CALCULATION OF BASIC AND DILUTED NET INCOME/(LOSS) PER SHARE

(In thousands, except per share amounts)

(Unaudited)

 

The following table presents the computation of basic and diluted loss per share:

 
   

Three Months Ended March 31,

   

2020

 

2019

Numerator:

       

Basic

       

Net loss from continuing operations

 

$

(1,062,677)

   

$

(67,068)

 

Net loss from discontinued operations, net of tax

 

   

(3,821)

 

Net loss attributable to Noble Corporation plc

 

$

(1,062,677)

   

$

(70,889)

 

Diluted

       

Net loss from continuing operations

 

$

(1,062,677)

   

$

(67,068)

 

Net loss from discontinued operations, net of tax

 

   

(3,821)

 

Net loss attributable to Noble Corporation plc

 

$

(1,062,677)

   

$

(70,889)

 

Denominator:

       

Weighted average shares outstanding - basic

 

250,047

   

248,251

 

Weighted average shares outstanding - diluted

 

250,047

   

248,251

 
         

Loss per share

       

Basic:

       

Loss from continuing operations

 

$

(4.25)

   

$

(0.27)

 

Loss from discontinued operations

 

   

(0.02)

 

Net loss attributable to Noble Corporation plc

 

$

(4.25)

   

$

(0.29)

 

Diluted:

       

Loss from continuing operations

 

$

(4.25)

   

$

(0.27)

 

Loss from discontinued operations

 

   

(0.02)

 

Net loss attributable to Noble Corporation plc

 

$

(4.25)

   

$

(0.29)

 

 

NOBLE CORPORATION PLC AND SUBSIDIARIES
NON-GAAP RECONCILIATION

Certain non-GAAP performance measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. In order to fully assess the financial operating results, management believes that the results of operations, adjusted to exclude the following items, which are included in the Company's press release issued on May 6, 2020, and discussed in the related conference call on May 7, 2020, are appropriate measures of the continuing and normal operations of the Company:

(i)     In the first quarter of 2019, a gain on debt extinguishment;
(ii)    In the fourth quarter of 2019, an impairment of a rig and capital spares and the contract buyout with Shell; and
(iii)   In the first quarter of 2020, an impairment on four of our rigs and certain capital spare equipment, and discrete tax items.

These non-GAAP adjusted measures should be considered in addition to, and not as a substitute for, or superior to, contract drilling revenue, contract drilling cost, contract drilling margin, average daily revenue, operating income, cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. Please see the following non-GAAP Financial Measures and Reconciliations for a complete description of the adjustments.

NOBLE CORPORATION PLC AND SUBSIDIARIES

NON-GAAP RECONCILIATION

(In thousands, except per share amounts)(Unaudited)

 

Reconciliation of Total Revenue

 

Three months ended

 March 31,

 

Three months ended

December 31,

   

2020

 

2019

 

2019

Total revenue

 

$

281,311

   

$

282,888

   

$

454,088

 
             

Adjustments

           

Noble Bully II - Shell contract buyout

 

   

   

(166,858)

 

Total Adjustments

 

   

   

(166,858)

 

Adjusted total revenue

 

$

281,311

   

$

282,888

   

$

287,230

 
             

Reconciliation of Income Tax Benefit (Provision)

 

Three Months Ended

 March 31,

 

Three Months Ended

December 31,

   

2020

 

2019

 

2019

Income tax benefit (provision)

 

$

143,040

   

$

(2,865)

   

$

1,378

 
             

Adjustments

           

Loss on impairment

 

(95,630)

   

   

(2,630)

 

Gain on debt extinguishment

 

   

6,566

   

 

Discrete tax items

 

(47,240)

   

   

12,485

 

Noble Bully II - Shell contract buyout

 

   

   

2,452

 

Total Adjustments

 

(142,870)

   

6,566

   

12,307

 

Adjusted income tax benefit

 

$

170

   

$

3,701

   

$

13,685

 
             

Reconciliation of Net Loss Attributable to Noble Corporation plc

 

Three Months Ended

March 31,

 

Three Months Ended
December 31,

   

2020

 

2019

 

2019

Net loss attributable to Noble Corporation plc

 

$

(1,062,677)

   

$

(70,889)

   

$

(32,870)

 
             

Adjustments

           

Loss on impairment, net of tax

 

1,023,887

   

   

17,154

 

Gain on debt extinguishment

 

   

(24,700)

   

 

Net income attributable to noncontrolling interests

 

   

   

78,019

 

Discrete tax items

 

(47,240)

   

   

12,485

 

Noble Bully II - Shell contract buyout

 

   

   

(157,647)

 

Total Adjustments

 

976,647

   

(24,700)

   

(49,989)

 

Adjusted net loss attributable to Noble Corporation plc

 

$

(86,030)

   

$

(95,589)

   

$

(82,859)

 
             

Reconciliation of Diluted EPS Attributable to Noble Corporation plc

 

Three Months Ended

March 31,

 

Three Months Ended
December 31,

   

2020

 

2019

 

2019

Unadjusted diluted EPS attributable to Noble Corporation plc

 

$

(4.25)

   

$

(0.29)

   

$

(0.13)

 
             

Adjustments

           

Loss on impairment

 

4.10

   

   

0.07

 

Gain on debt extinguishment

 

   

(0.10)

   

 

Discrete tax items

 

(0.19)

   

   

0.05

 

Noble Bully II - Shell contract buyout

 

   

   

(0.32)

 

Total Adjustments

 

3.91

   

(0.10)

   

(0.20)

 

Adjusted diluted EPS attributable to Noble Corporation plc

 

$

(0.34)

   

$

(0.39)

   

$

(0.33)

 

 

Cision View original content:http://www.prnewswire.com/news-releases/noble-corporation-plc-reports-first-quarter-2020-results-301054239.html

SOURCE Noble Corporation

Craig Muirhead, Vice President - Investor Relations and Treasurer, Noble Drilling Services Inc., 713-239-6564, or at cmuirhead@noblecorp.com